Rating Rationale
March 31, 2023 | Mumbai
Marico Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.657 Crore (Enhanced from Rs.652 Crore)
Long Term RatingCRISIL AAA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL AAA/Stable/CRISIL A1+' ratings on the bank facilities of Marico Limited (Marico).

 

The ratings continue to reflect the leading position of Marico across product categories, its improving revenue diversity, healthy operating efficiency, and robust financial risk profile. These strengths are partially offset by exposure to intense competition in the fast-moving consumer goods (FMCG) sector and susceptibility to volatility in raw material price.

 

Operating performance is steadily improving in fiscal 2023 amidst slow consumption and high retail inflation environment and expected to be healthy in fiscal 2024. This will be supported by moderate pickup in urban demand, gradual revival in rural demand, sustained performance across the core domestic portfolios of Parachute coconut oil, Saffola edible oils, value-added hair oils and accelerated growth across the foods, premium personal care and digital first portfolios as well as continued momentum in the international markets. Operating margin is expected to sustain at 18-19% in fiscal 2023 and move up to 19%+ in fiscal 2024, aided by moderation in commodity prices, steady gross margin and cost-management programs adopted while maintaining investment in brand building across core and new franchises.

 

Financial risk profile has been healthy, with cash surplus of over Rs 1,800 crore as of September 2022, gearing of 0.14 time and largely unutilised working capital lines. The company is expected to have debt of more than Rs 350 crore at a consolidated level, which comprises working capital borrowing. Surplus cash may partly be used to enhance in-house capacities and support new product and category launches, besides possible mid-sized acquisitions.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of Marico and all its direct and wholly owned subsidiaries, collectively referred to as Marico, as they are all involved in the same business. CRISIL Ratings has also amortised the goodwill on overseas acquisitions (for International Consumer Products Corporation, Vietnam; Rs 221 crore starting from fiscal 2011 and Rs 236 crore from fiscal 2015) over a period of five fiscals.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths:

Leading position across product categories and improving product diversity

The company has a leading position in the branded coconut oil market in India. Its brands, Parachute, Nihar Naturals and Oil of Malabar are well reputed, with an overall volume market share of ~ 62% as on December 31, 2022.

 

Marico has been able to maintain the market leadership of its Saffola brand in the super premium refined edible oils in consumer packs segment, with a market share of ~83% as on March 31, 2022. Marico is also the market leader in the value-added hair oils category, with a 28% value market share as on December 31, 2022, with brands such as Nihar Naturals, Parachute Advanced and Hair & Care maintaining their stronghold. The market share remained steady across key product categories such as coconut oil, value-added hair oils and super premium refined edible oil in consumer packs during fiscal 2023.

 

Contribution of coconut oil and refined edible oil portfolio in the India business reduced to 65% in fiscal 2022 from 72% in fiscal 2012 and may further drop due to higher focus on newer and faster-growing product categories.

 

Revenue from the overseas operations has sustained its momentum owing to established market position, as indicated by the company’s presence in the coconut oil and value-added hair oils segments and relatively newer portfolios of shampoos, skin care and baby care in Bangladesh, the hair care segment in the Middle East and North Africa, the male grooming and ethnic foods segment in Southeast Asia, and the ethnic hair care and healthcare segments in South Africa. Healthy and broad-based growth in key markets helped sustain the share of international business to total revenue at 22-23% over the past three fiscals.

 

Healthy operating efficiency

Marico has a strong network of clearing and forwarding agents along with over 7,500 stockists and distributors providing a retail reach of about 56 lakh outlets in India and direct reach of over 10 lakh outlets. Expected increase in rural reach and focus on direct reach and modern trade (including ecommerce) will help sustain healthy volume growth in the future. The company has maintained profitability despite volatility in raw material prices, driven by its portfolio of strong brands, strong pricing power, controlled costs and pan-India distribution network.

 

Robust financial risk profile

Financial risk profile is supported by strong cash generation, robust capital structure, healthy debt protection metrics and prudent capital spending. Dividend payout has typically been 83-97% of profits in the past three years. The company has minimal long-term debt and bank limit utilisation. This, coupled with the absence of any large capital expenditure (capex), will lead to improved gearing. Liquidity is healthy, as reflected in low bank limit utilisation and liquid surplus.

 

Although the company is focusing on organic growth, it will keep an eye on opportunities with respect to acquisitions. However, due to strong liquidity, moderate-sized acquisitions can be accommodated without significant impact on the key credit metrics. Any sizeable, debt-funded acquisition will remain a key monitorable.

 

Weaknesses:

Exposure to intense competition in the FMCG industry

Intense competition has reduced the ability of players to pass on any increase in raw material prices. While Marico has fairly been able to maintain its position and pricing in the industry, competitive intensity will continue to be high with new product launches from other large players and emerging D2C players, especially in the premium segment.

 

Susceptibility to fluctuations in raw material prices 

Since cost of procuring the key raw materials -- copra, sunflower oil, rice bran oil and liquid paraffin and polymers -- account for more than 50% of sales, even a slight variation in price can drastically impact the operating margin. Their cost depends on geoclimatic conditions, international prices, and the domestic demand-supply situation.

 

Despite significant variation in raw material prices over the past three fiscals, the operating margin has sustained at 18-19%, supported by the market leadership in major segments. Focus on cost efficiency and the company’s continued price leadership should help mitigate the impact of volatility in raw material prices on profitability.

Liquidity: Superior

Liquidity should remain robust, supported by cash surplus of over Rs 1,800 crore as on September 30, 2022, and minimally utilised bank limit. Further, net cash generation is healthy at Rs 300-400 crore annually. Cash equivalents are largely invested in debt mutual funds and bank deposits.

Outlook: Stable

The business risk profile of Marico should remain strong, supported by its established market position in various product categories. Financial risk profile is also likely to remain healthy, aided by strong cash accrual and a comfortable capital structure.

Rating Sensitivity Factors

Downward Factors

  • The market share of Marico declining by 10% in key product segments and operating margin dropping below 15%
  • Any large, debt-funded capex/acquisition

 

The Environment, Social, and Governance (ESG) profile of Marico supports its already strong credit risk profile.

 

The FMCG sector has a moderate environmental and social impact, driven by its raw material sourcing strategies, waste intensive processes, and direct impact on the health and well-being of customers.

 

Key ESG highlights

  • After successful completion of Phase 1 targets, Marico declared its Phase 2 targets in June 2022. Marico plans to achieve Net Zero in operations by fiscal 2040 globally.
  • As a part of its circular economy programme UPCYCLE, 96% of packaging material consumed by Marico is recyclable. It aims to reach 100% by fiscal 2025
  • As on December 31, 2022, Marico has created 2.83 billion litre water conservation capacity, which is more than its operational water footprint. The company is offsetting 100% of its water consumption from the last five years.
  • Marico has implemented multiple programmes for stakeholders: 46% of its critical supply chain vendors are certified for Level 1 under its responsible sourcing programme.
  • Marico has better gender diversity with women constituting 15.57% of the total workforce, which compares well with peers.
  • The governance structure is characterised by majority of the board comprising independent directors, presence of non-executive chairman, split in chairman and CEO position, and extensive disclosures.

 

There is growing importance of ESG among investors and lenders. The continuous commitment of Marico to embed sustainability principles across the organisation and its value chain will play a key role in enhancing stakeholder confidence.

About the Company

Marico, incorporated in 1988, is a prominent FMCG company, with diverse product portfolio including coconut oil, hair oils, premium refined edible oils in consumer packs, premium hair care, health foods and male grooming in India. The company also has presence in the hair care, healthcare and male grooming segments in Bangladesh, the Middle East, North Africa, Southeast Asia, and South Africa. The promoter group, Mr Harsh Mariwala and his family members, owns about 60% stake in Marico.

 

For the nine months ended December 31, 2022, Marico reported a profit after tax (PAT) of Rs 1,017 crore (Rs 998 crore in the corresponding period of the previous fiscal), on net revenue of Rs 7,524 crore (Rs 7,351 crore).

Key Financial Indicators (CRISIL Ratings-adjusted financials)

Particulars for fiscal

Unit

2022

2021

Revenue from operations

Rs crore

9,512

8048

Adjusted PAT

Rs crore

1,255

1,199

PAT margin

%

13.19%

14.90%

Adjusted debt/adjusted networth

Times

0.14

0.14

Interest coverage

Times

44.85

48.79

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity levels

Rating assigned with outlook

NA

Cash Credit & Working Capital Demand Loan**

NA

NA

NA

321

NA

CRISIL AAA/Stable

NA

Letter of credit & Bank Guarantee

NA

NA

NA

280

NA

CRISIL A1+

NA

Foreign Exchange Forward*

NA

NA

NA

5

NA

CRISIL A1+

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

51

NA

CRISIL AAA/Stable

*FC/Derivative/CEL

**Working Capital Demand Loan

Annexure - List of Entities Consolidated

Name of entities consolidated

Relationship

% of shares held

Marico Bangladesh Ltd

Subsidiary

90%

MBL Industries Ltd

Subsidiary

100%

Marico Middle East FZE

Subsidiary

100%

MEL Consumer Care SAE

Subsidiary

100%

Egyptian American Company for Investment and Industrial Development SAE

Subsidiary

100%

Marico South Africa (Pty) Ltd

Subsidiary

100%

Marico South Africa Consumer Care (Pty) Ltd

Subsidiary

100%

Marico Egypt for Industries SAE

Subsidiary

100%

Marico for Consumer Care Products SAE

Subsidiary

100%

Marico Malaysia Sdn Bhd

Subsidiary

100%

Marico South East Asia Corporation

Subsidiary

100%

Marico Innovation Foundation

Subsidiary

NA

Parachute Kalpavriksha Foundation

Subsidiary

NA

Marico Lanka (Pvt) Ltd

Subsidiary

100%

Zed Lifestyle Pvt Ltd

Subsidiary

100%

Apcos Naturals Pvt Ltd

Subsidiary

60%

Marico Gulf LLC

Subsidiary

100%

HW Wellness Solutions Pvt Ltd

Subsidiary

53.98%

Beauty X

Subsidiary

100%

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 377.0 CRISIL A1+ / CRISIL AAA/Stable   -- 12-01-22 CRISIL AAA/Stable 22-09-21 CRISIL AAA/Stable 06-08-20 CRISIL AAA/Stable CRISIL AAA/Stable
      --   --   -- 19-08-21 CRISIL AAA/Stable 25-06-20 CRISIL AAA/Stable --
Non-Fund Based Facilities ST 280.0 CRISIL A1+   -- 12-01-22 CRISIL A1+ 22-09-21 CRISIL A1+ 06-08-20 CRISIL A1+ CRISIL A1+
      --   --   -- 19-08-21 CRISIL A1+ 25-06-20 CRISIL A1+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit & Working Capital Demand Loan** 10 ICICI Bank Limited CRISIL AAA/Stable
Cash Credit & Working Capital Demand Loan** 10 Axis Bank Limited CRISIL AAA/Stable
Cash Credit & Working Capital Demand Loan** 100 The Hongkong and Shanghai Banking Corporation Limited CRISIL AAA/Stable
Cash Credit & Working Capital Demand Loan** 50 Standard Chartered Bank Limited CRISIL AAA/Stable
Cash Credit & Working Capital Demand Loan** 100 Citibank N. A. CRISIL AAA/Stable
Cash Credit & Working Capital Demand Loan** 50 HDFC Bank Limited CRISIL AAA/Stable
Cash Credit & Working Capital Demand Loan** 1 State Bank of India CRISIL AAA/Stable
Foreign Exchange Forward* 5 State Bank of India CRISIL A1+
Letter of credit & Bank Guarantee 50 HDFC Bank Limited CRISIL A1+
Letter of credit & Bank Guarantee 90 ICICI Bank Limited CRISIL A1+
Letter of credit & Bank Guarantee 33 Axis Bank Limited CRISIL A1+
Letter of credit & Bank Guarantee 50 Standard Chartered Bank Limited CRISIL A1+
Letter of credit & Bank Guarantee 57 Axis Bank Limited CRISIL A1+
Proposed Long Term Bank Loan Facility 51 Not Applicable CRISIL AAA/Stable

This Annexure has been updated on 30-Mar-2023 in line with the lender-wise facility details as on 22-Sep-2021 received from the rated entity

*FC/Derivative/CEL

**Working Capital Demand Loan

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Fast Moving Consumer Goods Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
aditya.jhaver@crisil.com


Abhishek Goyal
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Abhishek.Goyal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html